THE ONE STATISTIC THAT FRAMES THIS ENTIRE THESIS

In the fourth quarter of 2025, Warrior Met Coal produced 3.39 million short tons of steelmaking coal — a 61% increase over the same quarter one year earlier. Not 6%. Not 16%. Sixty-one percent. In a single quarter.

That number is not the result of a commodity price spike, a lucky quarter, or an accounting adjustment. It is the direct result of one thing: Blue Creek mine coming online eight months ahead of its original schedule, fully funded from operating cash flow, without a single dollar of external financing.

A company that just spent seven years and approximately one billion dollars building the world's newest and most productive metallurgical coal mine — now finishes writing the cheque — and every dollar of free cash flow from here goes to shareholders instead of construction.

The billion dollars is spent. The mine is built. The coal is contracted. The volume ramp is just beginning. And the stock trades at less than 9x this year's earnings.

WHAT IS WARRIOR MET COAL

Before anything else, the most important distinction in analyzing HCC: Warrior Met Coal mines exclusively metallurgical coal — also called coking coal or met coal — used to make steel. It has zero exposure to thermal coal; the type burned in power stations that faces structural decline from the energy transition.

This matters enormously. When people say, 'coal is dying,' they are talking about thermal coal. Metallurgical coal has no viable substitute in steelmaking. The blast furnace process that produces approximately 70% of the world's steel requires coking coal to work. Until hydrogen-based steelmaking scales at commercial costs — which most experts place at 2040 at the earliest — premium metallurgical coal demand is structurally stable to growing.

Warrior specifically mines premium High Vol A and High Vol B steelmaking coal from the Blue Creek seam of Alabama's Warrior Basin — one of the highest-quality coking coal seams in the world. Premium hard coking coal commands the highest prices in the met coal market because it produces the strongest, most consistent coke for steel production. There is no commodity substitute for what Warrior mines.

The use of Met-Coal

Steel production requires coke — a carbon material produced by heating coking coal to extreme temperatures. Coke provides three things the blast furnace needs: the carbon to reduce iron ore into iron, the fuel to reach 1,500 degrees Celsius, and the structural support to hold the iron ore as it descends through the furnace. No other commercially available material performs all three functions simultaneously at scale.

BLUE CREEK — A ONCE-IN-A-GENERATION MINE

Blue Creek is not an incremental capacity addition. It is a generational asset that transforms Warrior Met Coal from a mid-sized met coal producer into one of the largest and lowest cost in North America.

The scale

6 million short tons annually for the first ten years. Warrior's existing Mines No. 4 and No. 7 together produce approximately 8.5 million tons per year at full capacity. Blue Creek adds 75% more capacity on top of that — from a single longwall operation. The combined company at full Blue Creek ramp produces approximately 16 million tons annually, making Warrior one of the largest met coal producers in the United States.

The cost structure

Because Blue Creek uses a single longwall mining system — the most efficient underground coal mining method available — its cash cost per ton is structurally lower than conventional room-and-pillar mining. Management guided 2026 cash costs of $95 to $110 per ton across the combined operation. With met coal currently trading around $190 to $200 per ton, that is an operating margin of approximately $85 to $100 per ton on every ton Blue Creek produces.

The timing

The longwall commenced in October 2025 — eight months ahead of the original schedule. Eight months of early production at 6 million tons annual run rate is approximately 4 million additional tons of high-margin coal that the original financial model did not anticipate.

Period

Total production

Blue Creek

YoY change

EBITDA

Q4 2024

2.11M tons

Baseline

$53.2M

Q4 2025

3.39M tons

1.3M (38%)

+61%

$92.9M (+74%)

FY 2025

10.2M (record)

1.5M

+24%

Growing

FY 2026 guided

12.0–13.0M

~4.5M est.

+25–30%

Step-change

Steady state

~16M+

~6M

+55% vs 2025

Transformational

Q4 2025 EBITDA was 74% higher than Q4 2024 — and Blue Creek had been running for less than one full quarter. The ramp has barely started.

THE CAPEX STORY — WHY RIGHT NOW MATTERS

Every company story has a before and after. For Warrior Met Coal, that dividing line is Q1 2026 — the quarter in which Blue Creek's remaining construction capex is essentially complete.

Warrior invested approximately $1.075 billion building Blue Creek over seven years — every dollar funded from operating cash flow at the existing mines, without a single equity issuance or significant debt increase. The remaining Blue Creek capital expenditure of $50–$75 million is expected to be spent primarily by the end of Q1 2026.

What this means in practice: from Q2 2026 onwards, Warrior's capital expenditure drops sharply from the construction-phase levels that have been consuming hundreds of millions annually. The free cash flow that was paying for the mine's construction now has nowhere to go except back to shareholders.

Management has been explicit about what comes next. On the Q4 2025 earnings call, they described returning cash to shareholders as the priority once Blue Creek construction is complete — higher fixed quarterly dividends supplemented by variable special dividends when FCF is strong. The current dividend of $0.08 per quarter — barely $0.32 per year — is a placeholder, not a statement of intent.

THE FCF SCENARIOS — WHAT YOU ARE ACTUALLY BUYING

Met coal prices are the central variable that the market obsesses over — and understandably so. But most scenario analyses miss a critical nuance: the gap between the headline PLV index price and what Warrior actually receives.

Warrior sells predominantly High Vol A coal, which trades at a discount to the PLV benchmark — the Australian premium coking coal that sets the global reference price. In Q4 2025, Warrior's gross price realization was 75% of the PLV index. Management's long-term target is 80–85% as market conditions normalise. For this model, we use 78% realization — a conservative assumption between the near-term and normalized levels.

The table below shows the full financial picture at seven price points, from a severe bear case ($130) through to the kind of super cycle scenario ($300) that Blue Creek's resource quality could support. The $200 column is highlighted — close to management's own PLV guidance midpoint of $185–$215 for 2026.

Inputs: 13.0M tons sales (midpoint 2026 guidance) · $102.50/ton cash cost FOB (midpoint of $95–$110 guidance) · 78% gross price realization · $125M sustaining capex + $62.5M one-time Blue Creek completion (Q1 2026 only) · $80M SG&A · 10% effective tax rate (depletion credits, mining tax benefits) · 52.6M diluted shares · $85/share stock price. Cost generally varies with increase in sales price as a small %age is linked to the sales price. However, for ease, we have kept it same here.

Line item

$130/t

$150/t

$180/t

$200/t

$225/t

$250/t

$300/t

Production & Revenue

Sales volume (M short tons)

13.0M

13.0M

13.0M

13.0M

13.0M

13.0M

13.0M

Net realised price (78% of index)

$101.40/t

$117.00/t

$140.40/t

$156.00/t

$175.50/t

$195.00/t

$234.00/t

Revenue

$1,318M

$1,521M

$1,825M

$2,028M

$2,282M

$2,535M

$3,042M

Costs

Cash cost of sales ($102.50/t FOB)

$1,333M

$1,333M

$1,333M

$1,333M

$1,333M

$1,333M

$1,333M

Gross cash profit

-$14M

$189M

$493M

$696M

$949M

$1,203M

$1,710M

SG&A

($80M)

($80M)

($80M)

($80M)

($80M)

($80M)

($80M)

Operating cash profit

-$94M

$109M

$413M

$616M

$869M

$1,123M

$1,630M

Net interest expense

($15M)

($15M)

($15M)

($15M)

($15M)

($15M)

($15M)

Tax (10% effective rate)

$0M

-$9M

-$40M

-$60M

-$85M

-$111M

-$161M

Net income

-$109M

$84M

$358M

$540M

$769M

$997M

$1,453M

EPS

$-2.08

$1.60

$6.80

$10.27

$14.61

$18.95

$27.62

P/E at $85/share

n/m

53.1x

12.5x

8.3x

5.8x

4.5x

3.1x

Capital Expenditure

Sustaining capex

($125M)

($125M)

($125M)

($125M)

($125M)

($125M)

($125M)

Blue Creek (1 Qtr only)

($62.5M)

($62.5M)

($62.5M)

($62.5M)

($62.5M)

($62.5M)

($62.5M)

Total capex

($187.5M)

($187.5M)

($187.5M)

($187.5M)

($187.5M)

($187.5M)

($187.5M)

Free Cash Flow

FCF 

-$282M

-$88M

$185M

$368M

$596M

$824M

$1,281M

FCF per share

$-5.36

$-1.68

$3.53

$7.00

$11.33

$15.67

$24.35

FCF yield at $85/share

-6.3%

-2.0%

4.1%

8.2%

13.3%

18.4%

28.6%

Dividend Potential

@ 50% FCF payout

$1.76

$3.50

$5.67

$7.84

$12.17

The table rewards careful reading. A few observations:

        At $130/ton — the severe bear case, never sustained at these levels even in the 2023 downturn — FCF is negative once the one-time Blue Creek completion capex is included. This is a 2026-only effect. Drop the $62.5M and FCF turns positive immediately.

        At $180–$200/ton — management's own guidance range — the FCF yield sits between 10% and 16% on a $85 stock. This is not a peak-cycle number. This is today's prices, with Blue Creek still ramping.

        The dividend yield at 50% payout moves from negligible at $150 to 8–10% at $200–$225. At 75% payout and $225+, the annual dividend per share exceeds $5 — more than 6% yield from a business with a $300M+ cash balance and no net debt.

        The realization rate is the hidden lever. Every 1% improvement in price realization from 78% toward the 83% long-term target adds approximately $7–8 per ton to net realized price — equivalent to moving one full column to the right in the table.

The bear case at $150 per ton has not been sustained even at the worst point of the last correction. Even in that scenario, Warrior generates meaningful free cash flow on a $4.4 billion market cap, with no net debt and $300M+ in cash.

At current spot prices of approximately $190–$200 per ton, Warrior generates an estimated $350–400M in FCF in the second half of 2026 alone — once the construction capex and working capital build are absorbed. The 2027 picture, with no Blue Creek capex remaining, is structurally stronger than anything in this table suggests.

TEN YEARS OF MET COAL PRICES — CONTEXT FOR THE SCENARIOS ABOVE

The seven price columns in the table above do not exist in a vacuum. Understanding where $130 and $300 sit relative to actual market history is essential context for any serious assessment of the HCC thesis.

The chart below summarizes the annual average PLV Hard Coking Coal benchmark (FOB Australia) for each of the past ten years — the same index that determines Warrior's revenue, and the same index whose $185–$215 range management used to frame their 2026 guidance.

Year

Avg price

Range low

Range high

Key market driver

2016

~$140

$77

$308

China 276-working-day supply reforms triggered explosive Q4 rally.

2017

~$187

$150

$235

Cyclone Debbie devastated Queensland coal supply.

2018

~$206

$175

$250

Mid-cycle equilibrium. Solid global steel demand, stable supply.

2019

~$176

$145

$218

US-China trade war, global steel slowdown. Prices fell ~15% YoY. Second consecutive down year.

2020

~$133

$105

$175

COVID demand collapse + China banned Australian coal

2021

~$214

$105

$380

Post-COVID steel supercycle. China ban backfired — domestic shortages drove seaborne rally.

2022

~$367

$220

$670

Russia-Ukraine war and European energy crisis.

2023

~$296

$210

$380

China demand recovery + tight Australian supply through Q3.

2024

~$240

$180

$345

China steel exports hit 9-year high → domestic oversupply.

2025

~$190

$162

$220

Market soft. IEA: avg $186/t Jan-Aug. Q4 avg ~$182/t (HCC earnings).

2026*

~$205

Jan spike to $227/t (Queensland rain). HCC guidance $185-$215/t.

Three observations from the decade of data that matter directly to your view of HCC:

        The $130 bear case has never been sustained as an annual average. The 2020 COVID year, when China simultaneously banned Australian coal imports, averaged ~$133/t. That is the most extreme plausible stress scenario. And even at that level, Warrior at today's cost structure and Blue Creek volumes generates breakeven-to-modestly-positive FCF. The real-world floor for the industry appears to be $150–175/t in any scenario short of a global depression.

        The long-run average is comfortably above Warrior's current price assumption. Multiple industry sources place the PLV 10-year average at approximately $200–220/t. Management's 2026 guidance of $185–$215/t sits slightly below this long-run average — a deliberately conservative assumption, not an optimistic one. The base case in the FCF sensitivity table ($200/t) is essentially mid-cycle, not a bull case.

        The upside scenarios are historically grounded, not speculative. The $250 and $300 columns look ambitious relative to today's market. But met coal averaged $296/t across the entire year of 2023 — not a spike, an annual average. In 2022 it briefly touched $670/t. Warrior, with Blue Creek producing 6 million tons of premium HVA coal at sub-$103/ton cash cost, is one of the best-positioned businesses on the planet when that kind of environment re-emerges. The question for investors is not whether such environments recur — they have twice in the past five years — but whether you are positioned when they do.

The key insight from the historical data is that met coal is not a commodity in secular decline — it is a commodity with genuine cyclicality around a stable long-run demand base. Every trough in the chart above was followed by a recovery. The 2015–2016 lows gave way to $187 in 2017. The 2020 COVID collapse recovered to $214 in 2021 and $367 in 2022. Today's $185–200/t environment, while below recent peaks, is not a structural break — it is a normalization after the 2022 energy crisis, occurring against a backdrop of rising Indian steel demand, flat Australian export volumes, and Blue Creek production that did not exist two years ago.

The market is pricing HCC as though $185/t is a ceiling. History suggests it is closer to a floor.

THE STEEL MARKET — WHY MET COAL DEMAND IS MORE RESILIENT THAN THE MARKET BELIEVES

The narrative that 'coal demand is collapsing' is one of the most frequently misapplied investment conclusions. It is true for thermal coal. It is demonstrably false for metallurgical coal over any realistic time horizon.

Global crude steel production runs at approximately 1.9 billion tonnes annually. Approximately 70% of that — 1.33 billion tonnes — is produced via blast furnace, which requires metallurgical coal. The energy transition thesis says electric arc furnaces will replace blast furnaces. There is a grain of truth here — EAF share is slowly growing. But the growth is constrained by scrap steel availability.

In developing economies — India, Southeast Asia, Africa — where steel infrastructure is being built for the first time, there is no scrap to recycle. Blast furnaces are the only option. India's steel production is growing at approximately 8% annually and is expected to continue for decades as its infrastructure buildout accelerates. India is the single largest source of incremental met coal demand globally — and India has no domestic high-quality coking coal. It imports premium HVA coal, the exact grade Warrior mines at Blue Creek.

India is building the infrastructure equivalent of another United States over the next 30 years. Every tonne of steel in that buildout requires metallurgical coal. Warrior mines the best of it.

THE HONEST RISKS

Met coal prices are the central risk. At $150 per ton met coal — a scenario that has not occurred at sustained levels even during the worst recent downturns — Warrior's FCF compresses significantly. The business remains profitable and cash generative, but the dividend potential shrinks considerably, as the sensitivity table makes clear.

H1 2026 free cash flow is negative. Management guided to negative free cash flow in the first half of 2026 as the remaining Blue Creek construction spend concludes and working capital builds with the production ramp. This is not a surprise — it is simply the final invoice on a seven-year construction project. The H2 2026 swing to strongly positive FCF is the inflection point.

Global steel demand is cyclical. A severe global recession would reduce steel demand and pressure met coal prices simultaneously. The bottom-of-cost-curve position means Warrior survives such a scenario profitably. It does not mean the share price is immune to the fear of it.

Single geography concentration. All of Warrior's production comes from the Warrior Basin in Alabama. This concentration risk is mitigated by the fact that the Warrior Basin is one of the most geologically stable and politically reliable mining regions in the world — but it is honest to acknowledge it exists.

THE BOTTOM LINE

Warrior Met Coal has done something genuinely rare in the resources industry: it built a transformational mine on time, on budget, entirely from operating cash flow, without diluting shareholders or loading the balance sheet with debt.

The result is a company entering 2026 with:

        A brand new, 40-year mine producing 6 million tons annually of premium met coal at structurally low cost

        A good portion of 2026 sales volume already contracted at profitable prices

        $484 million in cash with essentially no debt

        A production volume ramp that adds 30%+ more sales in 2026 compared to 2025

        A management team explicitly committed to returning substantially all free cash flow to shareholders once construction is complete

The market is pricing this at less than 9x earnings and less than 11x FCF at current met coal prices. That valuation implies the market believes either that met coal prices are about to collapse, that Blue Creek will underperform its design specifications, or that management will fail to return the free cash flow it has promised.

None of those outcomes are supported by the evidence. Blue Creek is running ahead of schedule. Met coal prices are stable. Management has spent seven years demonstrating capital discipline that very few resource companies can match.

The inflection is not coming. It already happened.

Blue Creek started producing in October 2025. The construction cheque is essentially written. The remaining question is simply how quickly the market recognizes that Warrior Met Coal in 2026 is a fundamentally different earnings machine than Warrior Met Coal in 2024 — and adjusts the price accordingly. We think the coal company can give an easy 15%-18% CAGR if held through the coal cycle of 4-5 years starting now.

The billion-dollar mine is built. The capex is done. The coal is contracted. What remains is the free cash flow — and the question of where it goes. Management has told you exactly where: back to shareholders.

DISCLAIMER: This newsletter is for informational and educational purposes only. Nothing published here constitutes personalised financial or investment advice. All investments carry risk including the possible loss of principal. The author holds a position in HCC. Do your own research and consult a qualified financial advisor before making any investment decision.

Reply

Avatar

or to participate

Keep reading